NovaDel Pharma Inc.
Condensed Balance Sheets
| |
|
June 30, 2011
|
|
|
December 31, 2010
|
|
| |
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
865,000 |
|
|
$ |
900,000 |
|
|
Receivables
|
|
|
— |
|
|
|
744,000 |
|
|
Prepaid expenses and other current assets
|
|
|
153,000 |
|
|
|
346,000 |
|
|
Total current assets
|
|
|
1,018,000 |
|
|
|
1,990,000 |
|
| |
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
170,000 |
|
|
|
221,000 |
|
|
Other assets
|
|
|
7,000 |
|
|
|
7,000 |
|
| |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,195,000 |
|
|
$ |
2,218,000 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ deficiency
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
122,000 |
|
|
$ |
356,000 |
|
|
Accrued expenses and other current liabilities
|
|
|
150,000 |
|
|
|
146,000 |
|
|
Derivative liability
|
|
|
3,779,000 |
|
|
|
611,000 |
|
|
Current portion of deferred revenue
|
|
|
259,000 |
|
|
|
3,259,000 |
|
|
Total current liabilities
|
|
|
4,310,000 |
|
|
|
4,372,000 |
|
| |
|
|
|
|
|
|
|
|
|
Non-current portion of deferred revenue
|
|
|
6,560,000 |
|
|
|
3,689,000 |
|
|
Total liabilities
|
|
|
10,870,000 |
|
|
|
8,061,000 |
|
| |
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Stockholders’ deficiency:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 1,000,000 shares authorized,
none issued and outstanding at June 30, 2011 and December 31, 2010, respectively
|
|
|
— |
|
|
|
— |
|
|
Common stock, $0.001 par value, 750,000,000 shares authorized, 133,590,615 and 98,681,029 shares issued at June 30, 2011 and December 31, 2010, respectively
|
|
|
134,000 |
|
|
|
99,000 |
|
|
Additional paid-in capital
|
|
|
83,226,000 |
|
|
|
79,496,000 |
|
|
Accumulated deficit
|
|
|
(93,029,000 |
) |
|
|
(85,432,000 |
) |
|
Treasury stock, at cost, 3,012 shares
|
|
|
(6,000 |
) |
|
|
(6,000 |
) |
|
Total stockholders’ deficiency
|
|
|
(9,675,000 |
) |
|
|
(5,843,000 |
) |
| |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficiency
|
|
$ |
1,195,000 |
|
|
$ |
2,218,000 |
|
|